¹«Ë¾µÄͶ×ÊÎÊÌ⣨º¬³ÌÐò£© ÁªÏµ¿Í·þ

·¢²¼Ê±¼ä : ÐÇÆÚÎå ÎÄÕ¹«Ë¾µÄͶ×ÊÎÊÌ⣨º¬³ÌÐò£©¸üÐÂÍê±Ï¿ªÊ¼ÔĶÁ

¹«Ë¾µÄͶ×ÊÎÊÌâ

ÕªÒª

±¾ÎĽâ¾öµÄÖ÷ÒªÎÊÌâÊÇ:¹«Ë¾ÈçºÎÀûÓÃ×Ô¼ºÓÐÏ޵ĽðÈÚ×ʽð20ÒÚ£¬·Ö±ðÔÚ²»¿¼ÂÇͶ×Ê·çÏպͿ¼ÂÇͶ×Ê·çÏÕµÄÇé¿öϽøÐиßЧºÏÀíµÄͶ×Ê£¬Ê¹Í¶×ÊÀûÈó×î´ó»¯·çÏÕ×îС»¯¡£

Õë¶ÔÎÊÌâÒ»£¬ÎÒÃǽ¨Á¢Æðµ¥Ä¿±êÏßÐԹ滮ģÐÍ£¬ÀûÓÃlingoÈí¼þ½øÐÐ×îÓÅ»¯Çó½â(¸½Â¼¶þ)¿¼ÂÇͶ×Ê·çÏÕµÄÇé¿öÏÂ5ÄêÄ©×î´óÀûÈóΪ17.41405ÒÚÔª£¬¾ßÌåͶ×Ê·½°¸¼û5.2ÖбíÒ»¡£

Õë¶ÔÎÊÌâ¶þ£¬ÎÒÃÇÓÃʱ¼äÐòÁÐÄ£ÐͺͻÒÉ«Ô¤²âÄ£ÐÍ·Ö±ð¶Ô±í2¡¢±í3µÄδÀ´ÎåÄêÀûÈóÂʽøÐÐÁËÔ¤²âºÍ±È½Ï¡£ÓÃ×îС¶þ³Ë·¨ÔÚmatlabÖбà³ÌÇó½â£¨¼û¸½Â¼Èý¡¢ËÄ¡¢Î壩µÃµ½Ê±¼äÐòÁеĽá¹û£¨¼û6.2Öбí¶þ¡¢±íÈý£©ºÍ»ÒÉ«Ô¤²âµÄ½á¹û(¼û¼û6.2ÖбíËÄ¡¢±íÎå)¡£ÔÙ½¨Á¢Æð·½²î·ÖÎöÄ£ÐͶÔÁ½×é½á¹û½øÐÐÁË·ÖÎö±È½Ï£¬Ê±¼äÐòÁÐÄ£Ð͵ķ½²îСÓÚ»ÒÉ«Ô¤²âÄ£ÐÍ£¬Òò´ËÑ¡ÓÃʱ¼äÐòÁÐÄ£Ð͵õ½µÄ·çÏÕËðʧÂÊ×÷Ϊ×îÖÕ½á¹û(¼û6.42ÖбíÁù¡¢±íÆß)¡£

Õë¶ÔÎÊÌâÈý£¬½¨Á¢µÄÊǵ¥Ä¿±êÏßÐԹ滮ģÐÍ£¬ÔÚÎÊÌâÒ»µÄ»ù´¡ÉÏ¿¼ÂÇÁËÏîÄ¿1µÄ¾èÔùºÍÏîÄ¿5µÄ¹Ì¶¨¿ÉÖظ´Í¶×ÊÒÔ¼°¸÷ÏîÄ¿Ö®¼äµÄͶ×ʶÔÀûÈóÂÊÒ²»á²úÉúÓ°Ïì¡£ÀûÓÃlingoÇó½â(¸½Â¼Áù)µÃµÚÎåÄêÄ©×î´óÀûÈóΪ32.5375ÒÚÔª£¬¾ßÌåͶ×Ê·½°¸¼û7.2Öбí°Ë¡£

Õë¶ÔÎÊÌâËÄ£¬ÎÒÃÇÔÚÎÊÌâÈýµÄ»ù´¡ÉÏ¿¼ÂÇÁËͶ×ʵķçÏÕ¡£½«·çÏÕºÍÀûÈóµÄË«Ä¿±êÏßÐԹ滮ת±äΪµ¥Ä¿±êÏßÐԹ滮ģÐÍ£¬lingoÇó½â£¨¼û¸½Â¼Æߣ©µÃ5ÄêÄ©µÄÀûÈó31.46908ÒÚÔª£¬¾ßÌåͶ×Ê·½°¸¼û8.2Öбí¾Å¡£

Õë¶ÔÎÊÌâÎ壬ÓÉÓÚÔÚÎÊÌâËĵÄÌõ¼þÏ¿¼Âǵ½ÁËÒøÐеĴæ´û¿î£¬ÎÒÃÇÉÏÍø²éµ½µ±ÄêÒøÐеÄÀûÂÊ£¬½¨Á¢µ¥Ä¿±ê×îÓÅ»¯Ä£ÐÍlingoÇó½â(¼û¸½Â¼°Ë)µÃ5ÄêÄ©µÄÀûÈóΪ3.190736ÒÚÔª£¬¾ßÌåͶ×Ê·½°¸¼û9.2±íÊ®¡£

¹Ø¼ü´Ê:µ¥Ä¿±ê×îÓÅ»¯ »ÒÉ«Ô¤²â ʱ¼äÐòÁРͶ×ʾö²ßNPV

1ÎÊÌâÖØÊö

1.1ÎÊÌâ±³¾°

ij¹«Ë¾ÏÖÓÐÊý¶îΪ20ÒÚµÄÒ»±Ê×ʽð¿É×÷ΪδÀ´5ÄêÄÚµÄͶ×Ê×ʽð£¬Êг¡ÉÏÓÐ8¸öͶ×ÊÏîÄ¿£¨Èç¹ÉƱ¡¢Õ®È¯¡¢·¿µØ²ú¡¢¡­£©¿É¹©¹«Ë¾×÷Ͷ×ÊÑ¡Ôñ¡£ÆäÖÐÏîÄ¿1¡¢ÏîÄ¿2ÿÄê³õͶ×Ê£¬µ±ÄêÄêÄ©»ØÊÕ±¾Àû£¨±¾½ðºÍÀûÈ󣩣»ÏîÄ¿3¡¢ÏîÄ¿4ÿÄê³õͶ×Ê£¬Òªµ½µÚ¶þÄêÄ©²Å¿É»ØÊÕ±¾Àû£»ÏîÄ¿5¡¢ÏîÄ¿6ÿÄê³õͶ×Ê£¬Òªµ½µÚÈýÄêÄ©²Å¿É»ØÊÕ±¾Àû£»ÏîÄ¿7Ö»ÄÜÔÚµÚ¶þÄêÄê³õͶ×Ê£¬µ½µÚÎåÄêÄ©»ØÊÕ±¾Àû£»ÏîÄ¿8Ö»ÄÜÔÚµÚÈýÄêÄê³õͶ×Ê£¬µ½µÚÎåÄêÄ©»ØÊÕ±¾Àû¡£

1.2ÐèÒª½â¾öµÄÎÊÌâ

Ò»¡¢¹«Ë¾²ÆÎñ·ÖÎöÈËÔ±¸ø³öÒ»×éʵÑéÊý¾Ý£¨¼û¸½Â¼Ò»µÄ±í1£©¡£

ÊÔ¸ù¾ÝʵÑéÊý¾ÝÈ·¶¨5ÄêÄÚÈçºÎ°²ÅÅͶ×Ê£¿Ê¹µÃµÚÎåÄêÄ©ËùµÃÀûÈó×î´ó£¿ ¶þ¡¢¹«Ë¾²ÆÎñ·ÖÎöÈËÔ±ÊÕ¼¯ÁË8¸öÏîÄ¿½ü20ÄêµÄͶ×ʶîÓëµ½ÆÚÀûÈóÊý¾Ý£¬·¢ÏÖ£ºÔÚ¾ßÌå¶ÔÕâЩÏîĿͶ×Êʱ£¬Êµ¼Ê»¹»á³öÏÖÏîÄ¿Ö®¼äÏ໥ӰÏìµÈÇé¿ö¡£

8¸öÏîÄ¿¶ÀÁ¢Í¶×ʵÄÍùÄêÊý¾Ý¼û±í2¡£Í¬Ê±¶ÔÏîÄ¿3ºÍÏîÄ¿4Ͷ×ʵÄÍùÄêÊý¾Ý£»Í¬Ê±¶ÔÏîÄ¿5ºÍÏîÄ¿6Ͷ×ʵÄÍùÄêÊý¾Ý£»Í¬Ê±¶ÔÏîÄ¿5¡¢ÏîÄ¿6ºÍÏîÄ¿8Ͷ×ʵÄÍùÄêÊý¾Ý¼û¸½Â¼1±í3¡£(×¢£ºÍ¬Ê±Í¶×ÊÏîÄ¿ÊÇָijÄêÄê³õͶ×ÊʱͬʱͶ×ʵÄÏîÄ¿)

ÊÔ¸ù¾ÝÍùÄêÊý¾Ý£¬Ô¤²â½ñºóÎåÄê¸÷ÏîÄ¿¶ÀÁ¢Í¶×ʼ°ÏîÄ¿Ö®¼äÏ໥ӰÏìϵÄͶ×ʵĵ½ÆÚÀûÈóÂÊ¡¢·çÏÕËðʧÂÊ¡£

Èý¡¢Î´À´5ÄêµÄͶ×ʼƻ®ÖУ¬»¹°üº¬Ò»Ð©ÆäËûÇé¿ö¡£

¶ÔͶ×ÊÏîÄ¿1£¬¹«Ë¾¹ÜÀí²ãÕùÈ¡µ½Ò»±Ê×ʽð¾èÔù£¬ÈôÔÚÏîÄ¿1ÖÐͶ×ʳ¬¹ý20000Íò£¬Ôòͬʱ¿É»ñµÃ¸Ã±ÊͶ×ʽð¶îµÄ1%µÄ¾èÔù£¬ÓÃÓÚµ±Äê¶Ô¸÷ÏîÄ¿µÄͶ×Ê¡£

ÏîÄ¿5µÄͶ×ʶî¹Ì¶¨£¬Îª500Íò£¬¿ÉÖظ´Í¶×Ê¡£ ¸÷Ͷ×ÊÏîÄ¿µÄͶ×ÊÉÏÏÞ¼û¸½Â¼1±í4¡£

ÔÚ´ËÇé¿öÏ£¬¸ù¾ÝÎÊÌâ¶þÔ¤²â½á¹û£¬È·¶¨5ÄêÄÚÈçºÎ°²ÅÅ20ÒÚµÄͶ×Ê£¿Ê¹µÃµÚÎåÄêÄ©ËùµÃÀûÈó×î´ó£¿

ËÄ¡¢¿¼Âǵ½Í¶×ÊÔ½·ÖÉ¢£¬×ܵķçÏÕԽС£¬¹«Ë¾È·¶¨£¬µ±ÓÃÕâ±Ê×ʽðͶ×ÊÈô¸ÉÖÖÏîĿʱ£¬×ÜÌå·çÏÕ¿ÉÓÃËùͶ×ʵÄÏîÄ¿ÖÐ×î´óµÄÒ»¸ö·çÏÕÀ´¶ÈÁ¿¡£

Èç¹û¿¼ÂÇͶ×Ê·çÏÕ£¬ÎÊÌâÈýµÄͶ×ÊÎÊÌâÓÖÓ¦¸ÃÈçºÎ¾ö²ß£¿

Î塢ΪÁ˽µµÍͶ×Ê·çÏÕ£¬¹«Ë¾¿ÉÄÃÒ»²¿·Ö×ʽð´æÒøÐУ¬ÎªÁË»ñµÃ¸ü¸ßµÄÊÕÒ棬¹«Ë¾¿ÉÔÚÒøÐдû¿î½øÐÐͶ×Ê£¬ÔÚ´ËÇé¿öÏ£¬¹«Ë¾ÓÖÓ¦¸ÃÈçºÎ¶Ô5ÄêµÄͶ×ʽøÐоö²ß?

2Ä£Ð͵ļÙÉè¼°·ûºÅ˵Ã÷

2.1Ä£ÐͼÙÉè

¼ÙÉè1:ÌâÄ¿Ëù¸øµÄÊý¾Ý¶¼ÊÇÕæʵ¿É¿¿µÄ

¼ÙÉè2:δÀ´5ÄêÊг¡µÄͶ×Ê»·¾³Îȶ¨£¬Ã»ÓÐÍ»·¢Ê¼þ ¼ÙÉè3:Ç°Ò»ÄêµÄÀûÈó¿ÉÒÔÓÃÓÚÏÂÒ»ÄêµÄͶ×Ê ¼ÙÉè4:ÒøÐÐÄêÂʲ»±ä£¬´û¿îºÍ´æ¿îÊÇÖðÄê½øÐÐ

¼ÙÉè5£ºÃ¿¸öÏîÄ¿µÄͶ×ÊÉÏÏÞΪµ±ÄêµÄÉÏÏÞ¶ø²»ÊÇÔÚͬһÏîÄ¿ÉÏÀÛ¼ÆͶ×ʵÄÉÏÏÞ 2.2·ûºÅ˵Ã÷ ·ûºÅ xij pj pij pijk R Sj Fj ¦Òj2 Ci Di Ti Hi ˵Ã÷ xij±íʾµÚiÄêͶ×ÊjÏîÄ¿ÉϵÄ×ʽð(i=1,2,3,4,5;j=1,2,3,4,5,6,7) Ͷ×ÊjÏîÄ¿µÄÀûÈóÂÊ(j=1,2,3,4,5,6,7) iÏîÄ¿ÔÚÓëjÏîĿͬʱͶ×ÊʱµÄÀûÈóÂÊ iÏîÄ¿ÔÚÓëj¡¢kÏîĿͬʱͶ×ÊʱµÄÀûÈóÂÊ ÖеÚ5ÄêÄêÄ©µÄÀûÈó ÏîÄ¿jµÄͶ×ÊÉÏÏÞ ÏîÄ¿jµÄ·çÏÕËðʧÂÊ ·½²î ÿÄêµÄ´æ¿îÀûÂÊ Ã¿ÄêµÄ´û¿îÂÊ Ã¿ÄêÏòÒøÐдæ¿îÁ¿£¨ÒÚÔª£© ÿÄêÏòÒøÐдû¿îÁ¿£¨ÒÚÔª£© 3ÎÊÌâ·ÖÎö

±¾ÎÄÑо¿µÄÊÇͶ×ʾö²ßÎÊÌâ¡£ÒªÇó¶Ô×ʽðºÏÀí°²ÅÅͶ×Ê£¬»ñµÃ×î´óµÄÊÕÒæ¡£ Õë¶ÔÎÊÌâÒ»£ºÕâÊÇÒ»¸öµ¥Ä¿±ê¶àÔ¼ÊøµÄ×îÓÅ»¯ÎÊÌ⣬ÎÒÃÇ¿ÉÒÔͨ¹ý½¨Á¢µ¥Ä¿±êÏßÐԹ滮ģÐͽâ¾ö¸ÃÎÊÌâ¡£ÓÉÓÚ²»¿¼ÂǸ÷ÏîͶ×ʵķçÏÕ£¬ÇÒ×Ü×ʽðΪ20ÒÚÔª£¬ÒªÊ¹µÃµÚÎåÄêÄêÄ©µÄÀûÈó×î´ó£¬ÎÒÃÇÉ趨Ŀ±êº¯ÊýµÄ˼·Ϊ£ºÓõÚËÄÄêÄ©Êջصı¾Àû×÷ΪͶ×Ê×ʽ𣬽áºÏ¸÷ÏîÄ¿µÄÀûÂʱíʾ³öµÚÎåÄêÄêÄ©Êջصı¾Àû£¬×îºó¼õÈ¥20ÒÚÔªµÄ×ܳɱ¾¾ÍµÃµ½ÁËÄ¿±êº¯Êý¡£¶ÔÓÚÿÄê¸÷ÏîͶ×Ê×ʽðµÄ°²ÅÅ£¬ÔòÒª·ûºÏÏÂÊöÁ½¸ö·½ÃæµÄÔ¼ÊøÌõ¼þ¡£

Ô¼ÊøÌõ¼þһΪÿ¸öÏîĿÿÄêµÄͶ×ʶÄܳ¬¹ý¹æ¶¨ÉÏÏÞ¡£

Ô¼ÊøÌõ¼þ¶þΪÿÄêÄê³õµÄͶ×Ê×ܶÄܳ¬¹ýÉÏÒ»ÄêÄêÄ©Êջصı¾Àû×ܺ͡£ Õë¶ÔÎÊÌâ¶þ£ºÎÊÌâ¶þ¸ù¾Ý¹«Ë¾²ÆÎñÈËÔ±ÊÕ¼¯µÄ8¸öÏîÄ¿½ü20ÄêµÄͶ×ʶîÓëµ½ÆÚÀûÈóÊý¾Ý£¬Ô¤²âδÀ´ÎåÄê¸÷ÏîÄ¿¶ÀÁ¢Í¶×ʼ°ÏîÄ¿Ö®¼äÏ໥ӰÏìϵÄͶ×ʵĵ½

ÆÚÀûÈóÂʺͷçÏÕËðʧÂÊ¡£¶ÔÓÚÔ¤²âÎÊÌ⣬ÎÒÃÇÔËÓûÒÉ«Ô¤²âÓëʱ¼äÐòÁÐÄ£ÐͽøÐÐÔ¤²â£¬ÔÙ½áºÏʵ¼Ê·ÖÎöÇó½â½á¹û£¬Ñ¡Ôñ¸üΪÓÅ»¯ºÏÀíµÄʱ¼äÐòÁÐÄ£ÐÍ¡£

Õë¶ÔÎÊÌâÈý£¬ÓëÎÊÌâÒ»ÏàͬҲÊÇÒ»¸öµ¥Ä¿±ê¶àÔ¼ÊøµÄ×îÓÅ»¯ÎÊÌâ¡£ÆäÄ¿±êº¯ÊýÈÔ¾ÉΪÎÊÌâÒ»µÄÄ¿±êº¯Êý¡£¶ø¸÷¸öÏîÄ¿µÄÀûÈóÂʺÍÿÄêµÄͶ×ÊÉÏÏÞ¶¼·¢ÉúÁ˱仯¡£ÏîÄ¿5µÄµ¥±ÊͶ×ʶîÒѾ­¹Ì¶¨Îª500ÍòÇÒͬһÄê¿ÉÖظ´Í¶×Ê¡£Í¬Ê±£¬ÔÚ¿¼ÂÇÀûÈóÂÊʱҪעÒâÎÊÌâ¶þÖÐÁ½¸öÏîÄ¿Ö®¼äÏ໥ӰÏìµÄÇé¿ö¡£ËùÒÔ£¬ÎÊÌâÈýµÄÔ¼ÊøÌõ¼þÖ»ÊÇÔÚÎÊÌâÒ»µÄÌõ¼þÉÏ×öÁËÉÏÊöÔö¼ÓºÍ¸Ä±ä¡£

Õë¶ÔÎÊÌâËÄ£ºÎÊÌâËÄʵÖÊÊÇÔÚÎÊÌâÈýµÄ»ù´¡ÒýÈë·çÏÕ£¬ÔÚ¿¼ÂÇ·çÏյĻù´¡ÉÏ»ñÈ¡×î´óÊÕÒ档ʵÖÊÉÏ¿¼ÂÇË«Ä¿±ê¹æ»®µÄÎÊÌ⣬¼´£º·çÏÕ×îС£¬ÀûÈó×î´ó¡£ÎªÁ˱ãÓÚÇó½âÎÒÃÇÔÚµÚÈýÎʵĻù´¡ÉϼõÈ¥Ò»¸ö·çÏÕÖµ£¬»¯Îªµ¥Ä¿±ê¹æ»®¡£

Õë¶ÔÎÊÌâÎ壺ÎÊÌâÎ忼ÂÇ¿ÉÒÔ´û¿î»ò´æ¿î¡£´û¿î¿ÉÒÔ¼Ó´óͶ×Ê£¬´æ¿î¿ÉÒÔ¼õС·çÏÕ£¬×î×ÜÄ¿±ê×îÇóÊÕÒæ×î´ó»¯¡£ÔÚÎÊÌâËÄ»ù´¡ÉÏÎÒÃÇͨ¹ýÐÞÕý£¬µÃµ½ÎÊÌâÎåµÄµ¥Ä¿±ê¹æ»®¡£

4Êý¾Ý´¦Àí¼°·ÖÎö

4.1Ͷ×Êʱ¸÷ÏîÄ¿µÄÀûÈóÂÊ

ÎÒÃÇExcelÖеÄͳ¼Æ¹¤¾ß¼ÆËã³ö¶ÀÁ¢Í¶×ʺ͹²Í¬Í¶×ʵĵ½ÆÚÀûÈóÂÊÖƳɱí¸ñ£¨¼û¸½Â¼¾Å£©Í¨¹ýExcelÖеĻæͼ¹¤¾ß½«×î½ü20ÄêµÄÀûÈóÂÊ»æÖƳÉͼÈçÏÂ

ͼһ ¶ÀÁ¢Í¶×ÊʱµÄÀûÈóÂÊ

20151050-5-10-15

1234567891011121314151617181920ÏîÄ¿1ÏîÄ¿2ÏîÄ¿3ÏîÄ¿4ÏîÄ¿5ÏîÄ¿6ÏîÄ¿7ÏîÄ¿8·ÖÎöͼһ£¬¶ÀÁ¢Í¶×ÊʱÏîÄ¿7µÄÀûÈ󲨶¯×î´ó£¬ÀûÈó¸ß£¬·çÏÕÒ²×î´ó£¬Æä´ÎÊÇÏîÄ¿8¡£ÏîÄ¿3ºÍ4ÀûÈóÂʲ¨¶¯×îС¡£